1. A small apartment building has potential gross income of $240,000, a 6% vacancy and collection loss, operating expenses of $78,000, and annual debt service of $96,000. Using a 7.25% capitalization rate, what is the indicated value (rounded)?
Answer & explanation
Answer: C. Effective gross income is $225,600, and subtracting $78,000 in operating expenses gives NOI of $147,600; $147,600 / 0.0725 = $2,035,862. Debt service is a financing cost and is never deducted to reach NOI, so capitalizing $51,600 understates value.